Free tool

Deal analyzer

Fill in the lease terms and how you'd run the unit. Everything recalculates as you type — no account required. Works for the US, UK and Australian markets in USD.

The property

Enter the lease you would be signing and how you expect to run the unit.

Market

Switching market resets the figures to typical US numbers and swaps the currency.

$
Market tier

Suburban, secondary city, steady business travel

%
nights
$
%
$

The spread

Untitled property · per month

Thin spread

It clears, but a few slow weeks would erase the profit.

Rent vs revenuebreak-even at 60% occupancy
Gross revenue$3,360
Lease obligation$2,000
Est. nightly rate (2.4×)$160
Booked nights (21.0 of 30)7.0 turnovers
Gross revenue$3,360
Rent($2,000)
Platform fees($101)
Cleaning($525)
Other expenses($350)
Net monthly profit$384
Margin on revenue11.4%
Return on rent outlay19.2%
Annualized net$4,610

Create a free account to keep analyzing, then add the Operator plan to save this worksheet to your deal history.

Create account

Rough estimate only. Nightly rate is derived from monthly rent × a market-tier multiplier, not from real comparable listings. All figures in USD.

US rules · US cities differ wildly: many require a short-term rental permit, some cap nights per year, and HOA or building rules can ban subletting outright. Check your city code and your lease.